405 Massalina Dr, Panama City, FL 32401

$865,000
7
BD
6
BA
2,988
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

List Price
$865,000
Days on Market
22
MLS#
1006983
Status
ACTIVE
Type
Single Family Residential
Subtype
Detached Single Family
Bedrooms
7
Bathrooms
6
Full Bathrooms
6
Living Area
2,988
Neighborhood
Bay - Central SW

Property Description

$7100 per month or $85,200 per year in rental income from the carriage house and quadplex/fourplex. Perfect for a DSCR loan where your rental income pays for your mortgage, plus you get a dock and a place to park your boat on deep water. Waterfront masterpiece with deep water access to the Bay and the Gulf of Mexico. This is the most versatile quadplex/fourplex plus carriage house (comes fully furnished) in Panama City. Here is the rental income breakdown: Carriage house = $1750 per month; Apartment 1 (Civil Contractor) = $1450 per month; Apartment 2 (Realtor) = $1450 per month; Apartment 3 (Property Maintenance Man) = $1,000 per month (reduced because he takes care of the lawn and pool - you could charge $1450); Apartment 4 (Josh) = $1450 per month Total income = $7100 per month. New custom landscaping and beautiful decking, shared dock with fish cleaning station. Location is easy to access to newly renovated downtown entertainment with shopping, dining, concerts and ongoing festivities. Direct views of Massalina Bayou offering serene surroundings and a true coastal lifestyle. Prime location near top shopping, dining, entertainment, and local attractions. This unique combination of parcels provides endless possibilities--multigenerational living, a fully income-producing investment, or use the carriage house a primary residence and rent out the fourplex for excellent rental income. With its unmatched flexibility, new construction quality, and breathtaking bayou views, this property checks all the boxes.

Additional Information

Appliances
Dishwasher, Disposal, Microwave, Refrigerator, LP Gas Water Heater, Water Heater
Style
Craftsman
Elementary School
Cherry Street
Exterior Features
Balcony, Private Yard, Outdoor Kitchen
High School
Bay
Legal Description
SUDDUTHS 1ST ADD. LOT 20 BLK 8 ORB 4783 P 213 MAP 105C2
Lot Features
Bulkheaded, Corner Lot
Middle School
Jinks
Neighborhood
Bay - Central SW
Parking Features
Attached, Covered
Stories
2
Subdivision
Cove The
Waterfront Features
Bayou
View
Bay, Bayou
Year Built
2025
Zoning
Resid Multi-Family, Resid Single Family

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks

Listing courtesy of Keller Williams Realty SRB.

Vendor Member Number : 28166