401 & 405 Massalina Dr, Panama City, FL 32401

$1,700,000
10
BD
8
BA
4,856
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

List Price
$1,700,000
Days on Market
22
MLS#
1006980
Status
ACTIVE
Type
Single Family Residential
Subtype
Detached Single Family
Bedrooms
10
Bathrooms
8
Full Bathrooms
8
Living Area
4,856
Lot Size
6,098
Neighborhood
Bay - Central SW

Property Description

ATTENTION!! 3 SEPARATE STRUCTURES, 2 SEPARATE PARCELS, 1 AWESOME PRICE!! Zoned for short term and long term rental. Waterfront on Massalina Bayou! Main House: Amazing 3-bedroom 2-bath with den/office *new construction*. Gorgeous views from covered porches on both floors. First floor has open kitchen with Forno Italian stainless appliances, large Island, gas stove, double door refrigerator w/ice maker and wine cooler. Living/dining walk out large sliding doors to covered porch, outdoor Thor stainless summer kitchen and pool/bayou views. Master bedroom and master bath with large custom shower, double vanity sink and walk in closet. Second floor open family room, den/office, large sliding doors to walk to walk out to covered porch overlooking pool/bayou. Two additional bedrooms and one bath. So much to offer with beautifully designed tile flooring throughout, tankless water heater and extra storage. 401 Massalina Drive is under a lease for 5 months with potential for 2 month extension. $3600 per month and includes utilities and pool service. 405 Massalina Drive: Carriage House plus Quadplex/Fourplex: $7100 per month or $85,200 per year in rental income from the carriage house and quadplex/fourplex. Perfect for a DSCR loan where your rental income pays for your mortgage, plus you get a dock and a place to park your boat on deep water. This is the most versatile quadplex/fourplex plus carriage house (comes fully furnished) in Panama City. Here is the rental income breakdown: Carriage house = $1750 per month; Apartment 1 (Civil Contractor) = $1450 per month; Apartment 2 (Realtor) = $1450 per month; Apartment 3 (Property Maintenance Man) = $1,000 per month (reduced because he takes care of the lawn and pool - you could charge $1450); Apartment 4 (Josh) = $1450 per month; Total income = $7100 per month or $85,200 per year. New custom landscaping and pool to relax and enjoy. Beautiful decking, shared dock with fish cleaning station. Location is easy to access to newly renovated downtown entertainment with shopping, dining, concerts and ongoing festivities.

Additional Information

Acres
0.14
Appliances
Dishwasher, Disposal, Microwave, Refrigerator, LP Gas Water Heater, Water Heater
Style
Craftsman
Elementary School
Cherry Street
Exterior Features
Balcony, Private Yard, In Ground Pool, Outdoor Kitchen
High School
Bay
Legal Description
Sudduths 1st Add. Lot 21 Bldg 8 Orb 4783 P 213 Map 105C2
Lot Features
Bulkheaded
Middle School
Jinks
Neighborhood
Bay - Central SW
Parking Features
Attached, Covered
Stories
2
Subdivision
Cove The
Waterfront Features
Bayou
View
Bay, Bayou
Year Built
2025
Zoning
Resid Multi-Family

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks

Listing courtesy of Keller Williams Realty SRB.

Vendor Member Number : 28166